Location: Corporate Yard – 789 St. Francis
Project Background
We are in need of this type of
equipment to maintain our wastewater and storm sewer systems.
Project Objectives
The objective is to keep our
storm drain system clear of debris.
Existing Condition
All work is contracted out at
this time.
Fiscal Implications
The cost of this equipment
should be split among the divisions benefiting from it---water and wastewater.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05 – 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
|
$200,000 |
$200,000 |
--- |
--- |
--- |
--- |
TOTAL |
|
$200,000 |
$200,000 |
--- |
--- |
--- |
--- |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
N/A |
Purchase |
N/A |
N/A |
N/A |
N/A |
Project Justification
With this equipment, City
staff will be able to reduce flooding by keeping storm drains clear and better
utilize our manpower.
Comments
Staff will need to research the costs and determine which type of equipment meets the needs of the City.
Location: Corporate Yard – 789 St. Francis
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
|
|
X |
|
|
Project Background
Currently, City staff hauls
tree limbs to the corporate yard, offload them and then put them in a 40 yard
bin for Rio Vista Sanitation to haul to the dump. The purchase of a commercial grade wood chipper improve
maintenance efficiency and save the City a significant amount of money in
contractor and disposal costs.
Project Objectives
By using a chipper, the wood
chips can be used for Main Street planter areas and for weed control on road
edges and areas near the airport.
Existing Condition
No equipment is
available. Currently, we contract
out the chipping work.
Fiscal
Implications
The cost savings in garbage
disposal costs, contractor costs and purchase of mulch material will quickly
exceed the cost of this equipment.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05 – 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
$12,150 |
$12,150 |
--- |
$12,150 |
--- |
--- |
--- |
TOTAL |
$12,150 |
$12,150 |
--- |
$12,150 |
--- |
--- |
--- |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
N/A |
N/A |
Purchase |
N/A |
N/A |
N/A |
Project Justification
With the current way of utilizing
our staff manpower, it is not cost efficient. Staff needs to make several trips to load, unload, and then
return to the job site do the task over again. It is an intensive time consuming process.
Based upon discussions with
the Valby Sales Office, their equipment has a very long useful life; some
chipper still in use are 25 years old.
The only maintenance is sharpening and replacing the blades.
Comments
The wood chipper cost estimate is based on the purchase of a Valby CH222HF Woodchipper (tractor not included). This is the same type of equipment the State of Virginia uses.
The manufacturerÕs description is as follows[1]:
A Chipper for Highway Departments
The Valby CH 222 woodchipper is designed for efficient and safe disposal of stems, branches and bushes along roadsides. The chips can be blown into a truck or back to the roadside.
The chipper is fed from the right side so the feed is close to the material to be chipped. The operator stands on the road, away from the ditch and the traffic. The feed chute does not stick outside the width of the tractor. The tractor can therefore be driven safely on the right side of the road without risk of the feed chute hitting road signs or railings.
The aggressive
power feed makes the CH 222HF also the perfect machine for Christmas tree
disposal.
A Chipper For Orchards
The Valby CH 222HF is easy to use in orchards. It can not be maneuvered between narrow rows as the feed nor do the discharge chutes stick out beyond the width of the tractor.
INFORMATION TECHNOLOGY CAPITAL IMPROVEMENT FINANCIAL SUMMARY CHART |
||||||||||
PROJECT TITLE |
FUNDING SECURED |
FUNDING SOURCE |
PRIORITY |
2005/06 FY |
2006/07 FY |
2007/08 FY |
2008/09 FY |
2009/10 FY |
||
YES |
NO |
|||||||||
Cell Phones, Radios, Pagers |
|
X |
General Fund |
1 |
$33,000 |
$17,650 |
$9,450 |
$8,650 |
$14,150 |
|
Eden Software - Additional User Licenses |
|
X |
General Fund |
2 |
$2,000 |
$10,000 |
$4,000 |
$2,000 |
$2,000 |
|
Eden Software- Parcel and Permits Module |
X |
|
General Fund – Prepaid Debt Financing |
1 |
$44,350 |
--- |
--- |
--- |
--- |
|
Eden Software - Utility Billing |
X |
|
General Fund – Prepaid Debt Financing |
1 |
$34,475 |
--- |
--- |
--- |
--- |
|
Fiber Optic Institutional Network (I-Net) |
|
X |
General Fund/Water-Wastewater Funds – Partially Secured Funding from Developer Contributions for NWWTP |
1 |
494,007.65 |
--- |
--- |
--- |
--- |
|
Fire Radios |
X |
|
General Fund/Grant Funds |
1 |
$10,000 |
--- |
--- |
--- |
--- |
|
GIS Software – Fire, Police, and Public Works Departments |
|
X |
General Fund/Grant Funds |
1 |
$5,000 |
$7,500 |
$2,500 |
$2,500 |
$2,500 |
|
Human Resources - Eden Software |
|
X |
General Funds |
5 |
--- |
--- |
--- |
--- |
$34,775 |
|
Pavement Management System Software |
X |
|
PTAP Grant |
1 |
$5,000 |
$5,000 |
$5,000 |
$5,000 |
$5,000 |
|
Vehicle Laptop Computers – Fire Department |
|
X |
General Funds |
2 |
$25,000 |
$25,000 |
$25,000 |
$25,000 |
--- |
|
Phone System |
X |
|
General Funds |
1 |
$30,000 |
--- |
--- |
--- |
--- |
|
Replace and Upgrade City Computers |
|
X |
General Funds |
1 |
$20,000 |
$20,000 |
$20,000 |
$20,000 |
$20,000 |
|
Satellite Phones |
|
X |
General Funds/Grant Funds |
1 |
$6,000 |
$3,000 |
$3,000 |
$3,000 |
$3,000 |
|
Software Upgrades |
|
X |
General Funds |
1 |
$10,000 |
$10,000 |
$10,000 |
$10,000 |
$10,000 |
|
Surf Control |
|
X |
General Funds |
1 |
$12,074 |
--- |
--- |
--- |
--- |
|
Time Tracker Software |
|
X |
General Funds |
1 |
$5,000 |
--- |
--- |
--- |
--- |
|
Video Recording Project |
X |
|
General Funds/Comcast Grant |
1 |
30,000 |
--- |
--- |
--- |
--- |
|
Website |
X |
|
General Funds |
1 |
$30,000 |
$6,000 |
$6,000 |
$6,000 |
$22,000 |
|
Location: All Departments
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
X |
|
|
|
|
Project Background
In the past, the City of Rio Vista has used a number of devices for communication purposes. Pagers have been used by the Fire Department to alert the firefighters when there is an emergency call. Portable radios have been used by the Fire Department and Police Department as one of their main sources of communication between their dispatch center, other agencies and themselves during an emergency situation, and Nextel cellular phones have become one of the main communication sources between departments on a daily basis during work hours and after work hours.
Project Objectives
Improve communication by updating all communication devices used by the City and begin implementation of a citywide replacement program.
Existing Condition
Currently, the City does not have a replacement program for pagers, portable radios or cellular phones. Each budget year, Department Heads try and replace what they can by purchasing a couple portables, a couple pagers or piecing together what they can until the following year when they can purchase a couple more.
Life expectancy is approximately two years and with the ever-changing technology, a replacement program is vital.
Fiscal Implications
Nextel – Increase to each Department by the following: Administration $4950, Community Development $1200, Finance $600, Fire $1650, Police $2600, Public Works $3500 over five years.
Portable radios – Increase Police Department by $27,000, Fire Department by $23,400 over five years.
Pagers – Increase Fire Department by $18,000 over five years.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
|
$82,900 |
$33,000 |
$17,650 |
$9,450 |
$8,650 |
$14,150 |
TOTAL |
|
$82,900 |
$33,000 |
$17,650 |
$9,450 |
$8,650 |
$14,150 |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
Replacement |
on going |
on going |
on going |
on going |
on going |
Project Justification
This project will ensure that the communication devices used by the City are brought up-to-date and kept current using a replacement program to fit the needs of the City.
Comments
None
Location: City Hall, Police Department and Fire Department
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
|
X |
|
|
|
Project Background
When the Eden Systems accounting software package was initially purchased, we received five user licenses.
Project Objectives
To increase the number of user licenses for Eden Systems accounting system software package so that Directors can review their budgets online.
Existing Condition
The five licenses that we currently have are not user specific. Therefore, at any given time, there can be up to five people using the software.
Fiscal Implications
The cost of a single user license is $2,000. By spreading the cost over five years we greatly reduce the fiscal impact of this outlay. The largest hit is anticipated in 2006/2007. This is the year that we anticipate the largest need for additional licenses. By this time the Police Department, Fire Department and new Public Works facility should be connected to the network at City Hall via fiber optic lines. Once they are connected and the software is fully implemented, we will need additional licenses to provide access to Eden for those departments.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05 – 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
10 Eden Systems User Licenses |
|
$20,000 |
$2,000 |
$10,000 |
$4,000 |
$2,000 |
$2,000 |
TOTAL |
|
$20,000 |
$2,000 |
$10,000 |
$4,000 |
$2,000 |
$2,000 |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
Project Justification
Over the next five years the City of Rio Vista is projected to experience rapid growth. This growth will create the need for additional staffing. The additional staffing will create the need for more user licenses for the system. Additionally, it is anticipated that once the system is fully implemented, and the remote locations are linked to City Hall via the cable optic fiber lines, each Department Head should have access to the software to prepare their annual budgets and to monitor their expenses throughout the year. Furthermore, when the Parcels and Permits module goes live, the Community Development Department will need to have constant access to the program.
Each single user license costs $2,000. It is anticipated that we will need an additional license as soon as the Parcels and Permits module goes live. We are targeting July 2005 as the implementation period for that module.
By 2006/2007 we should have the remaining modules up and running. At that time we may wish to purchase the additional licenses for the Department Heads.
Additional licenses to be purchased after that time will be driven by need, due to the population expansion of the City.
Comments
None
Location: Finance Department
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
X |
|
|
|
|
Project Background
In December of 2002 the City of Rio Vista entered into an agreement with Eden Systems for the conversion of the CityÕs financial accounting software package from the antiquated IBM AS400 to the state of the art Eden Systems, Inforum Gold package. The conversion was to take place in phases. This phasing of modules was designed to afford the City continuity of workflow. Because the City was utilizing a separate software program to manage permits (BS&A), the Parcels and Permits module of the Eden package was scheduled to be one of the last modules to implement.
Project Objectives
The objective is to replace the existing BS&A software with the Eden Systems Parcels and Permits module.
Existing Condition
The BS&A program currently being used for Permit management, does not interface with our accounting software. Therefore, all charges for permits have to be manually entered into the Eden accounting software.
When the conversion to the new module is complete, the system will automatically generate and post the entries necessary when permits are issued and payment is received, thereby reducing the amount of manual labor required to perform these functions.
Fiscal Implications
The City entered into a lease agreement with Koch Financial to fund the entire conversion to the new system. Under the lease agreement, the City makes regular principal and interest payments to Koch Financial, for the entire cost of the package. As the City incurs expenses the bills are paid and are submitted to Koch Financial for reimbursement. As such, there is a secured funding source for this item.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
Conversion to Eden Parcels and Permits Module |
|
$44,350 |
$44,350 |
--- |
--- |
--- |
--- |
TOTAL |
|
$44,350 |
$44,350 |
--- |
--- |
--- |
--- |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
|
Implementation |
--- |
--- |
--- |
--- |
Project Justification
This project is necessary to carry out the previous direction of the Council. It is desirable to have one software package that interfaces modules into the general ledger. This eliminates the need for manual entry of activity into the accounting software.
Comments
None
Location: Finance Department
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
X |
|
|
|
|
Project Background
In December of 2002 the City of Rio Vista entered into an agreement with Eden Systems for the conversion of the CityÕs financial accounting software package from the antiquated IBM AS400 to the state of the art Eden Systems, Inforum Gold package. The conversion was to take place in phases. This phasing of modules was designed to afford the City continuity of work flow. Because the City was utilizing a separate and fairly new accounting system for Utility Billing (Fund Balance), it was decided that this could be one of the last modules to implement.
Project Objectives
The objective is to replace the existing Fund Balance software with the Eden Systems Utility Billing module.
Existing Condition
The Fund Balance program, which is currently being used for Utility Billing, does not interface with our accounting software. Therefore, all billings and receipts have to be manually entered into the Eden accounting software.
When the conversion to the new module is complete, the system will automatically generate and post the entries necessary when bills are sent and payment is received, thereby reducing the amount of manual labor required to perform these functions.
Fiscal Implications
The City entered into a lease agreement with Koch Financial to fund the entire conversion to the new system. Under the lease agreement, the City makes regular principal and interest payments to Koch Financial, for the entire cost of the package. As the City incurs expenses the bills are paid and are submitted to Koch Financial for reimbursement. As such, there is a secured funding source for this item.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
Conversion to Eden Utility Billing Module |
|
$34,475 |
$34,475 |
--- |
--- |
--- |
--- |
TOTAL |
|
$34,475 |
$34,475 |
--- |
--- |
--- |
--- |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
|
Implement |
|
|
|
|
Project Justification
This project is necessary to carry out the previous direction of the Council. It is desirable to have one software package that interfaces modules into the general ledger. This eliminates the need for manual entry of activity into the accounting software.
Comments
None
Location: City Hall, City Building adjacent to City Hall, Fire Station, Police Station,
NWWWTP & Public Works Facility
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
X |
|
|
|
|
Project Background
In December 2004 the City executed a Cable Television Franchise Renewal Agreement with Comcast. Exhibit F to the agreement provided the City an opportunity to work with Comcast to design and install a fiber optic institutional network at a discounted rate. This agreement went before council and a resolution was passed accepting ComcastÕs bid for the fiber optic institutional network at City Hall, the building adjacent to City Hall, the Fire and Police Stations, the NWWWTP and the new Public Works Facility.
Project Objectives
The fiber optic network would allow all City Departments to connect to each other through the same network, allowing all departments to utilize the same software. This would allow for all departments to access Eden Systems and track their budget through out the year. It would also allow all departments to be in contact with each other using the same phone system. Since the fiber would be dedicated only to the City, there would also be an increase in the security of the information that we share between departments.
Existing Condition
Currently every department is not connected to each other. City Hall is the headquarters for the network and can access all needed information but all the other departments have to dial into the network for their e-mail. This also makes the network software non-accessible to these departments. The new phone system implemented at City Hall is network based and can only be used within City Hall. Other departments have their own phone lines and cannot connect to extensions outside of their department. Departments outside of City Hall are also forced to rely on the Finance Department to supply current budget information for the managers to track due to the inability to access the accounting software, Eden Systems from their locations.
Fiscal Implications
The City was given the opportunity to complete this project, in joint efforts with ComcastÕs new cabling project. This joint effort resulted in a significant cost savings to the City. There is also a financing option that has been built into the Franchise Renewal Agreement that allows the City to have Comcast Finance 50% of the installation cost for 7 years with an interest rate of 5% per year. Repayment for the financing would then be taken out of the franchise fees that are received from Comcast. City Council has asked that financing options be taken back to them for a decision on how they would like to pay for the network installation but that has not occurred yet. It is also the intentions of the City to ask the developers to pay for the cost of installing the fiber out to the NWWWTP and new public works facility.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
|
494,007.65 |
494,007.65 |
--- |
--- |
--- |
--- |
TOTAL |
|
494,007.65 |
494,007.65 |
--- |
--- |
--- |
--- |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
N/A |
100% |
N/A |
N/A |
N/A |
N/A |
Project Justification
Both the cost saving and the benefits to every city department associated with this project are so significant that the City can not afford to pass this offer up.
Comments
The City Council agrees with staff on the importance of installing in conjunction with Comcast. In July City Council passed a resolution accepting ComcastÕs bid for installation of the Fiber Optic Network.
Location: Fire Department
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
X |
|
|
|
|
Project Background
The fire department needs fixed radios on all apparatus as well as portable radios. It is important to have both types of radios so firefighters going into a fire have their radio and the fire captain on the scene and not fighting the fire has a fixed mount radio.
Project Objectives
To provide fixed, mount and portable radios on each apparatus and fire vehicle.
Existing Condition
The department currently does not have a sufficient number of radios and the radios it has are approximately 18 years old, they malfunction often, and 80% do not have an adequate number of frequencies within the City and for mutual aid. Currently there are only fixed mount radios on the apparatus and portables in only half.
Fiscal Implications
This is not a recurring expense. The useful life for these radios is approximately 5- 8 years. Additional radios will be needed as new vehicles and apparatus are added to the fleet.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
$10,000 |
|
$10,000 |
--- |
--- |
--- |
--- |
TOTAL |
$10,000 |
|
$10,000 |
--- |
--- |
--- |
--- |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
N/A |
Purchase |
N/A |
N/A |
N/A |
N/A |
Project Justification
These radios are essential equipment for firefighters. Every time the radios malfunction, the public and the firefightersÕ safety is jeopardized.
Comments
This is a very high priority.
Location: Fire Department and Police Department
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
X |
|
|
|
|
Project Background
The Fire and Police Departments do not currently have any emergency response maps, which causes delays in response time to service calls. Emergency Response Maps are a basic need for all fire and police departments and is becoming increasingly more important as the City grows and new public safety personnel are hired.
Project Objectives
Provide GIS Emergency Response Maps for all police and fire vehicles, fire apparatus, and for the fire station and the police department administration building. This map acquisition will be phased to expedite the process and lower costs. The departments will first purchase hard copies of the GIS maps and then purchase Lynx Technology GIS software to generate and update the emergency response maps. Software updates will also need to be maintained.
Existing Condition
The Fire and Police Department do not currently have any emergency response maps.
Fiscal Implications
During the 05/06 fiscal year, hard copies of the maps will be purchased to provide an immediate solution to acquiring this essential resource. During the 06/07 fiscal year, the City should purchase GIS software and update the data regularly. The costs will be shared by the Police and Fire Departments. Grant funds may be available to assist the City in implementing this program.
Project Costs:
|
Budget through 6/2010 |
----------Five
Year Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
|
|
$20,000 |
$5,000 |
$7,500 |
$ 2,500 |
$2,500 |
$2,500 |
TOTAL |
$20,000 |
$5,000 |
$7,500 |
$ 2,500 |
$2,500 |
$2,500 |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
N/A |
Purchase Hard copies |
Purchase & Install Software |
updates |
updates |
updates |
Project Justification
Emergency Response Maps are an
essential tool for both the fire and police department public safety personnel,
and the absence of these maps puts the public at greater risk as response times
may be delayed.
Comments
None
Location: City Hall
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
|
|
|
|
X |
Project Background
The City advertises and hires employees through advertising and posting of notices. When the employee begins the testing process, a paper trail is generated. The City is responsible for tracking of employees from the application all the way through to separation from service. The paperwork is maintained by the City Clerk.
Project Objectives
The project objective is to implement a comprehensive tracking process for employee data and to generate a variety of regulatory reports such as OSHA, FMLA and EEOC reporting. To have comprehensive employee records that would enable the City to store all employee information, including promotions, transfers and terminations in one location. This project would integrate with the EDEN payroll module.
Existing Condition
Currently there is no software for tracking systems of any kind related to human resources.
Fiscal Implications
There are several personnel applications through Eden Systems. The following is a breakdown of each application.
Applicant tracking $5,900.
Employee tracking $10,400.
Human Resources $12,100.
Web extension for applicant tracking $2,350.
Web extension for employee training $1,675.
Web extension for Human Resources $2,350.
To purchase all of the software and web extensions it would cost $34,775.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
|
$34,775 |
--- |
--- |
--- |
--- |
$34,775 |
TOTAL |
|
$34,775 |
--- |
--- |
--- |
--- |
$34,775 |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
N/A |
--- |
--- |
--- |
--- |
Install Staff Training |
Project Justification
This project is necessary to have a better handle on the personnel tacking both for recruitment and for those who are hired.
Comments
None
Location: City Network – Access by Public Works
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
X |
|
|
|
|
Project Background
The City does not currently
utilize a system to determine which roads should be repaired in what years. The
City must track the condition of its paved roadways in order to schedule timely
maintenance and repairs and to establish a systematic method of identifying
which roads have a greater need for maintenance.
Project Objectives
The objective is to be proactive in the maintenance and repair of damaged and deteriorating roadways.
Existing Condition
Currently, most roads in the City are damaged and deteriorated and staff does not have a means of identifying progressive deterioration of the pavements early enough to perform required maintenance and project costs.
Fiscal Implications
Implementation of this
software program is funded through a PTAP grant.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
|
$25,000 |
$5,000 |
$5,000 |
$5,000 |
$5,000 |
$5,000 |
TOTAL |
|
$25,000 |
$5,000 |
$5,000 |
$5,000 |
$5,000 |
$5,000 |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
N/A |
Implementation |
Upgrade |
Upgrade |
Upgrade |
Upgrade |
Project Justification
In order to effectively manage the CityÕs roadway maintenance, a system must be in place to assist in the process. It is not cost efficient for staff to manually track road maintenance. Implementation of a Pavement Management System Software will use industry based standards for developing a plan for and prioritize the repair of all of the streets in the City. Use of this system allows staff to develop better budgets for street maintenance and provides objectivity in selecting which streets will be maintained in which year.
Comments
None
Location: Rio Vista Fire Dept., 350 Main Street
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
|
X |
|
|
|
Project Background
Call volume has increased over the past ten years. As a result, it is becoming more imperative for responding units to have less verbal interface with dispatchers. Computer aided dispatching, specifically laptops for emergency apparatus, can greatly reduce the amount of verbal air time, and provide for important data in the field.
Project Objectives
Purchase laptop computers and related CAD interface data for the fire engines, and command vehicles.
Existing Condition
All personnel must currently use verbal method of communicating all information to the dispatch center. This can take up valuable radio air time.
Fiscal Implications
Due to the ongoing updates to laptop computers and related software, it is recommended that this be placed on a replacement schedule.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
|
$100,000 |
$25,000 |
$25,000 |
$25,000 |
$25,000 |
--- |
TOTAL |
|
$100,000 |
$25,000 |
$25,000 |
$25,000 |
$25,000 |
--- |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
Project Justification
This technology is necessary in order to allow for more efficient operations in the field. The actual time spent talking on the air will be significantly reduced, thereby allowing responding firefighters more time to concentrate on driving, and emergency operations. This change will also give emergency dispatchers more flexibility.
Comments
None
Location: City Hall, Corporation Yard, Fire Station (Eventually Police Station)
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
X |
|
|
|
|
Project Background
The current phone system was donated to the City of Rio Vista from Chevron many years ago. The phone system has begun to have system failures. Currently the voice mail portion of the system is no longer functional and there are many phone calls that do not reach City Hall. There is no guarantee how much longer the phone system will be operational. The phone system is also tied into the SCADA system. The City Council approved the expenditure in an amount not to exceed $30,000 on December 16, 2004, to replace the entire phone system. The phone system that has been selected is a 3COM phone system that will allow users to pick up lines from any location, transfer calls to any phone number and includes a mailbox attendant and voice mail. By adding a T1 line, the City could also add direct dial access to their end users.
Project Objectives
To have a phone system that meets the current needs, functions with minimal problems, and is scalable.
Existing Condition
The current system is failing.
Fiscal Implications
This project will be paid through the information technology budget (010-0100-0136-7380 – Hardware). The expenses will include the phones and additional cabling in an amount not to exceed $30,000.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
|
$30,000 |
$30,000 |
--- |
--- |
--- |
--- |
TOTAL |
|
$30,000` |
$30,000 |
--- |
--- |
--- |
--- |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
N/A |
Install |
|
|
|
|
Project Justification
This project is necessary to serve the public and to conduct business in a professional manner.
Comments
The new phone system is scheduled to be installed on January 10, 2005.
Location: City Wide
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
X |
|
|
|
|
Project Background
Technology changes fast and it is necessary to be current with technology in order to perform our jobs properly.
Project Objectives
Replace and upgrade all City computers to keep up with the fast changing technology. The replacement of computers every three years would be ideal. The City would be split into three sections and one-third of the computers would be replaced each year. A City-Wide standard also needs to be developed to include basic computer needs and specialized needs for departments.
Existing Condition
Currently the computers are replaced when they are completely non-functional. This hampers the production of work and delays can occur due to the lack of technology resources.
Fiscal Implications
The fiscal impact will vary depending on if the Citrix project is approved and funded. The prices below are based on Citrix not being approved. There will be an annual cost to replace one-third of all City computers and upgrade the other two-thirds.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five Year Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
$_______ |
$100,000 |
$20,000 |
$20,000 |
$20,000 |
$20,000 |
$20,000 |
TOTAL |
$100,000 |
$100,000 |
$20,000 |
$20,000 |
$20,000 |
$20,000 |
$20,000 |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
N/A |
Phase I |
Phase II |
Phase III |
Replace/ Upgrade Phase I |
Replace/ Upgrade Phase II |
Project Justification
The City needs to begin to replace and update the computers in a methodical manner. The past practice has been to replace as needed and this has caused problems in the past.
Comments
None
Location: Administration and Public Safety
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
X |
|
|
|
|
Project Background
The city currently uses Nextel cell phones to communicate; however, during a natural disaster or large scale emergency, cell phones and radios typically do not function or function poorly. During the Katrina Hurricane disaster many public safety personnel had to resort to using ÒrunnersÓ to deliver messages to other people. Satellite phones work when cell phones and radios donÕt.
Project Objectives
Purchase and maintain three (3) satellite phone for use during emergencies.
Existing Condition
In the event that cell phones were not functioning, the staff could not coordinate a emergency response effectively.
Fiscal Implications
There is an ongoing service cost for the satellite phones. The Technology fund and/or grant funds are potential funding sources.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
|
|
$6,000 |
$3,000 |
$3,000 |
$3,000 |
$3,000 |
TOTAL |
$18,000 |
|
$6,000 |
$3,000 |
$3,000 |
$3,000 |
$3,000 |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
N/A |
Purchase Phone Service fees |
Phone Service Fees |
Phone Service Fees |
Phone Service Fees |
Phone Service Fees |
Project Justification
Purchasing three (3) satellite phones, one for City Hall, one for PD, and one for Fire, will ensure coordinated response during large scale emergencies.
Comments
None
Location: City Wide
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
X |
|
|
|
|
Project Background
Computer software often has updates and there are generally improvements and fixes to the older version of the software.
Project Objectives
Utilize the most current versions of the software programs available the City is using.
Existing Condition
Currently we have several different software program versions being used by City Staff, some as old as 5 years.
Fiscal Implications
This project will impact the budget because the purchase of licenses to bring and keep the City computers will be necessary.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
$_______ |
$50,000 |
$10,000 |
10,000 |
10,000 |
10,000 |
10,000 |
TOTAL |
|
$50,000 |
10,000 |
10,000 |
10,000 |
10,000 |
10,000 |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
N/A |
on going |
on going |
on going |
on going |
on going |
Project Justification
This presents problems as some staff who are using the older versions do not have the same functionality as those with the newer versions, which reduces interdepartmental communication and requires more staff time to make edits to hard copies of documents and requiring other departments with the newer versions to complete the edits. Also, as software programs become antiquated, they are slower and have less updates to maintain functionality, resulting in increased staff time to complete tasks.
Comments
None
Location: City wide
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
X |
|
|
|
|
Project Background
When doing an audit on City computers it was determined that inappropriate sites were being visited. When we changed over to our in-house email server, we lost our spam control and have been inundated with spam.
Project Objectives
The objectives of this project are to reduce the amount of spam that is received via email and to remove access to inappropriate websites. This project will allow the City to put time controls on how long any given employee can be on the Internet as well as what sites are accessible. This is done on a user-by-user basis.
Existing Condition
Currently there are no controls on what websites are visited by employees or the length of time the employee is on the Internet. There is currently no Anti-Spam software on the servers blocking those types of messages.
Fiscal Implications
There will an initial cost of $12,074. that includes three years an Anti-Spam Agent (ASA) for fifty users. There will then be an annual cost for the ASA.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
|
$12,074 |
$12,074 |
--- |
--- |
--- |
--- |
TOTAL |
|
$12,074 |
$12,074 |
--- |
--- |
--- |
--- |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
N/A |
Implement |
|
|
|
|
Project Justification
This project will produce controls on what sites employees are viewing on the Internet. This should have a positive impact on the work that is produced.
Comments
None
Location: Finance Department
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
X |
|
|
|
|
Project Background
The City has historically used a standard allocation method to allocate payroll costs to the respective projects, departments and funds.
Project Objectives
The City would be better served by using a time management software package which results in direct allocation of staff time.
Existing Condition
Under the standard allocation method, the Department Head evaluates each employee in their Department and estimates how much time each employee spends on each project, in each department and codes that percentage to the related fund, department and project. This results in a standard allocation plan that is used throughout the year to allocate payroll. The allocation plan is updated annually, which may or may not reflect the changing demands upon staff.
Currently employees are only required to submit timesheets which reflect their total hours worked, and do not include specifics about what they were working on. While each department submits a weekly accomplishments report, there isnÕt a procedure in place to monitor the activities of a specific employee on a regular basis.
Fiscal Implications
The anticipated cost of the software is approximately $5,000. Use of the software could result in significant cost recovery from the developers or other parties from whom we can seek reimbursement for staff time. Additionally, by accurately recording staff time, we may be able to recover more funds through grants and other funding sources, than would have been recoverable under the standard allocation method, as more payroll dollars may be allocated to an area subject to reimbursement.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
|
$5,000 |
$5,000 |
--- |
--- |
--- |
--- |
TOTAL |
|
$5,000 |
$5,000 |
--- |
--- |
--- |
--- |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
N/A |
Install/ Train Staff |
|
|
|
|
Project Justification
This relatively small capital outlay will result in more accurate financial reporting, will provide a management tool to the Department Heads, enabling them to better track the efforts of their staff and could result in significant costs recovery to the City.
Comments
None
Location: City Hall Council Chambers
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
X |
|
|
|
|
Project Background
In 2003 the tape recording machine that was used to record City meetings broke. In order to have a recording of City meetings, it is necessary to have some type of recording device. The project that is being proposed will not only have the capability of digitally recording the meetings, it will also serve as an on-line archival system of all agendas, minutes, staff reports and the actual video of the meetings.
Project Objectives
This project will provide live streaming as well as archival of City meetings. This will provide better customer service to our residents who do not have access to Channel 8.
Existing Condition
Currently there is no streaming or digital archival of City meetings; the only archival is on paper. There is no recording device being used.
Fiscal Implications
This project will have an initial cost for hardware and software and an on-going cost for maintenance. The initial hardware and software costs are $15,655.00. The annual cost for maintenance is $9,000. In fiscal year 2004/2005 Comcast gave $30,000 to the City to redo the Video Recording and Broadcast equipment in City Hall.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
|
|
$30,000 |
--- |
--- |
--- |
--- |
TOTAL |
$30,000 |
$30,000 |
$30,000 |
--- |
--- |
--- |
--- |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
N/A |
Install |
--- |
--- |
--- |
--- |
Project Justification
This project would provide a record of the City meetings as well as live streaming for those who are unable to access Channel 8. The streaming of the meetings would also be available after a meeting. This will cut down on public record requests.
Comments
None
Location: City wide
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
X |
|
|
|
|
Project Background
The website was developed six years ago by City staff. Prior to that, the City did not have a site. The site is currently used to inform the public and other governmental agencies about what is taking place in Rio Vista. Some City forms are available on-line as well as the CityÕs employment application.
Project Objectives
Outsource the updating and redesign of the CityÕs website. Part of the update would be to create drop down boxes and to include as many City forms as possible. This will increase and improve customer service.
Existing Condition
Currently Community Development updates their department pages, Administration updates the personnel page and the City Clerk is responsible for the remainder of the pages. The departments must supply the City Clerk with information that they would like to see on their pages. The CityÕs website does not represent current information because staff does not have the time to properly maintain the data for the website.
Fiscal Implications
This would cause an increase to the budget of approximately $30,000
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five Year
Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
|
$70,000 |
$30,000 |
$6,000 |
$6,000 |
$6,000 |
$22,000 |
TOTAL |
|
$70,000 |
$30,000 |
$6,000 |
$6,000 |
$6,000 |
$22,000 |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
N/A |
Design |
Maintenance/ Updates |
Maintenance/ Updates |
Maintenance/ Updates |
Update Design |
Project Justification
This project is needed to bring and keep the CityÕs website current. The CityÕs website is a reflection of the City and in many cases is the publicÕs first introduction to the City; therefore, it is important that the information available be kept current and the website be easy to use. The City staff does have the necessary expertise to enhance the site as technology advances.
Comments
None
MUNICIPAL FACILITY CAPITAL FINANCIAL SUMMARY CHART |
||||||||||
PROJECT TITLE |
FUNDING SECURED |
FUNDING SOURCE |
PRIORITY |
2005/06 FY |
2006/07 FY |
2007/08 FY |
2008/09 FY |
2009/10 FY |
||
YES |
NO |
|||||||||
Automated Electronic Defibrillators (AED) |
|
X |
General Funds |
1 |
$14,000 |
$20,000 |
--- |
--- |
--- |
|
Army Base Redevelopment |
|
X |
Dept. of Water Resources/ Developers/General Funds |
4 |
$500,000 |
$1,500,000 |
$1,700,000 |
$1,250,000 |
--- |
|
City Hall ADA Improvements |
X |
|
CDBG Grant/General Funds |
1 |
$60,000 |
$120,500 |
--- |
--- |
--- |
|
Civic Center/Community Center/City Hall Expansion |
|
X |
General Funds |
3 |
$50,000 |
$350,000 |
$1,500,000 |
$300,000 |
$2,800,000 |
|
Security Card Access |
|
X |
General Funds |
1 |
$70,000 |
$30,000 |
--- |
--- |
--- |
|
Location: City Buildings And Public Safety Vehicles
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
X |
|
|
|
|
Project Background
During life and death situations AEDs at the scene increase the survival rate by as much as 80%; much higher than the manual CPR survival rate. Many government building now have these devices, because during a cardiac event, immediate response has the greatest success versus waiting for emergency services to arrive on the scene. Employees would be regularly trained on using these devices.
Project Objectives
Purchase (7) AEDs for public buildings (City Hall, Pool, Library, Police Dept., Fire Dept., Youth Center, and Senior Center) and purchase 5 portable AED for police vehicles and 5 for Fire Department vehicles.
Existing Condition
The City does not have any of these devices in the City or in the public safety vehicles.
Fiscal Implications
The cost of this equipment is $2,000 each and has a life expectancy of 10 years. AEDs will also require annual servicing to ensure everything is functioning properly. It is not known what the service costs will be, if any.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
|
|
$14,000 |
$20,000 |
--- |
--- |
--- |
TOTAL |
$34,000 |
|
$14,000 |
$20,000 |
|
--- |
--- |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
N/A |
AEDs for Buildings |
AEDs for vehicles |
N/A |
N/A |
N/A |
Project Justification
Often the first people at the scene of a cardiac event are untrained and helpless. Providing AEDs in all public buildings in and in police and fire vehicles, and training all city employees to use AEDs will increase the chance of survival heart attack victims by providing emergency services immediately when the event occurs in a public building.
Comments
Considering the fact that a very high percentage of the population of Rio Vista are seniors, it is especially important to have AEDs in public buildings and public safety vehicles.
This is a high priority.
Location: Army Base on Beach Drive
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
|
|
|
X |
|
Project Background
The Department of Water Resources and Bay-Delta Consortium have spent several years reviewing plans for new Field Research Station to support ongoing scientific work about the quality of water and aquatic life in the Delta & San Francisco Bay estuaries. The Department of Water Resources (DWR) has programmed the construction of a $25 million facility that may be constructed on the 29-acre former Army Base property on Sacramento River.
Project Objectives
Redevelop 8-10 acres of the riverfront site for new research campus with shoreline access, marina and boat launch. Negotiate long-term ground lease with a private developer for the Department of Water Resources, Department of Fish and Game, and other related organizations. Upon completion this project would relocate up to 200 professional and scientific jobs to Rio Vista.
Existing Condition
Existing infrastructure and utility systems at the property are outdated and will require combination of demolition and rebuilding to accommodate a modern 115,000 square foot research/office building at a campus setting on the riverfront. Water, sewer, electric, natural gas and roadways are available to the base property from existing sources in town. Shoreline protection and roadway access will be addressed as part of redevelopment plans.
Fiscal Implications
No funds are currently available for these improvements. Some, or all of the project costs to be included in private development of the site.
Cost Estimates Updated: Hard Costs:
Marina, Boat Ramp & Shoreline $1,600,000
Site, Demolition & Infrastructure Upgrades $1,300,000
Roadway,
Parking & Site Improvements $ 750,000
$3,650,000 x 36% = $4,950,000
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
|
$4,950,000 |
$500,000 |
$1,500,000 |
$1,700,000 |
$1,250,000 |
--- |
TOTAL |
|
$4,950,000 |
$500,000 |
$1,500,000 |
$1,700,000 |
$1,250,000 |
--- |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
|
Planning Legal Design |
Design Engineering Permits Construct Legal |
Construct Research Center Site work Infrastructure |
Construct Research Center |
Marina & Boat Launch Construction |
Project Justification
á Up to 200 professional jobs and shoreline improvements
á Long-term redevelopment of recently acquired army base property for public purposes
á Diversify Rio Vista economy and tax base
á Improve vacant and deteriorating real estate asset
Comments
State of California, Department of Water Resources, and State Water Contractors largely drive this project. Issues of project funding are still being resolved at agency level. Draft DWR/DGS timeline now estimates construction for early 2007 – early 2009.
City hopes to secure a long-term ground lease commitment on 8-10 acres for research center. Private investment can return property tax revenue. Upon annexation, City may want to expand RDA to include former Army Base property.
Location: One Main Street
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
X |
|
|
|
|
Project Background
City Hall is over 40 years old and does not meet current code or access requirements. The community has expectations that City Hall is accessible to all.
Project Objectives
The objective is to remodel City Hall to meet the needs of a growing community and staff.
Existing Condition
Currently, the facility does not meet ADA code.
Fiscal Implications
The city has been awarded CDBG Grants funds to complete ADA improvement to the City Hall building; $138, 000 in grant funds will be available for these improvement.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
|
|
$60,000 |
$120,500 |
--- |
--- |
--- |
TOTAL |
$180,500 |
|
$60,000 |
$120,500 |
--- |
--- |
--- |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
N/A |
Design Bid |
Construct |
N/A |
N/A |
N/A |
Project Justification
City Hall needs a complete remodel. As with any growing community it is necessary to expand staffing. As a result of increased staffing and increasing community needs, the current City Hall building no longer has sufficient space to provide the city staff with adequate working spaces.
Comments
The project is a community priority.
Location: City
land on Main Street at the waterfront; possible additional location(s) for some
buildings
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
|
|
X |
|
|
Project Background
A new City civic complex consisting of City Hall (expansion or a new building), senior/community/sports center replacing and expanding the existing facilities (Youth Center, Senior Center) and adding community meeting and event space. To relocate current boat launch to Army Base; utilize launch parking lot and existing senior center building land for complex.
Project Objectives
To provide adequate community facilities in a Civic Center setting within downtown as called for by the 2001 General Plan.
Existing Condition
Current City government offices and senior center facilities at Main Street will not accommodate future growth. City Hall Remodel project will allow for some growth for that facility, but will not allow expansion of senior/community facilities to keep up with new residential growth which will occur in the 2 to five year period. Both the Senior Center and Youth Center buildings are obsolete and inadequate for future needs.
Fiscal Implications
GoodwinÕs facilities comparison study prepared in June 2004 recommends combining the Community/Senior and possibly also the Recreation Center listed in the 2003 Interim Municipal Facilities Fee into one or two buildings totaling approximately 15,000 – 20,000 square feet and costing up to $250/sq. ft., or $3.75 million to $5 million. The interim development fee structure includes approximately 3.62 million for these facilities. The Goodwin report found that the interim fee structureÕs assumption of an 11,000 sq. ft. expansion of City Hall and a cost of $2.8 million were reasonable, although timing and phasing is not discussed. Need to assess and program facilities; Civic Center and Municipal Facilities ÒMaster Plan(s)Ó needed.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05 – 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
$5,000,000 |
$7,000,000+/- |
$50,000 |
$350,000 |
$1,500,000 |
$300,000 |
$2,800,000 |
TOTAL |
$5,000,000 |
$7,000,000+/- |
$50,000 |
$350,000 |
$1,500,000 |
$300,000 |
$2,800,000 |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
City
Hall Remodel Designed |
Planning/ Programming Civic Center |
Programming/ Design Community/ Senior Center |
Construct First Phase Community/ Senior Center |
Design City Hall Expansion |
Construct City Hall Expansion |
Project Justification
To provide adequate City government facilities and community services to accommodate new growth.
Comments
The General Plan called for a ÒCivic Center Master PlanÓ to be conducted to assess the programming and planning of these facilities. This should be expanded into a ÒMunicipal Facilities Master PlanÓ that would address all of the facilities and equipment necessary to accommodate future growth – Police and Fire stations, fire equipment, swimming pool(s), corporation yard and public works facility, library and miscellaneous items.
Location:
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
|
X |
|
|
|
Project Background
The City Library was built 10 years ago and is only 5,288 square feet in size. When it was originally constructed it was only 2,000 square feet, but realizing the City would be growing quickly and would need a larger local library. A new design to expand the building to 10,000 square feet has been created, but the expansion remains to be completed. The CityÕs population has now grown to more than 6,000 and is projected to continue to grow to approximately 22,000 within the next 15 year.
Project Objectives
Expand the library to meet the growing needs of the community.
Existing Condition
The library is currently 5,288 square feet and will not accommodate the needs of this growing community.
Fiscal Implications
Potential funding sources to complete this expansion are the CityÕs General Fund, Developer Fees, and Grant Funds.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
$550,000 |
$2,350,000 |
--- |
--- |
--- |
$50,000 |
$500,000 |
TOTAL |
$550,000 |
$2,350,000 |
--- |
--- |
--- |
$50,000 |
$500,000 |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
N/A |
N/A |
N/A |
N/A |
Design |
Land Acquisition |
Project Justification
The City Library is the only public library open and conveniently located for the residents of Rio Vista. Due to the remote location of the City, it is important for the City to provide convenient and adequate library services to the community.
Comments
None
Location: All City-Owned Facilities
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
X |
|
|
|
|
Project Background
Currently, City facilities do
not have restricted entry devices, which allow unauthorized entry to government
buildings, critical infrastructure, and potential access to classified
information.
Project Objectives
The objective is to provide secure and controlled entry and exit for all City buildings and critical infrastructure facilities.
Existing Condition
At this time all doors are keyed differently, which makes it very difficult and time consuming to perform regular maintenance tasks at City facilities and limits the CityÕs ability to control access to facilities.
Fiscal Implications
The cost of the installation of the proposed security system is not secured. It is anticipated that the costs will be paid with Municipal Improvements Funds for Civic Buildings and Water System and Sewer System Funds for the water and wastewater facilities respectively.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
|
$100,000 |
$70,000 |
$30,000 |
--- |
--- |
--- |
TOTAL |
|
$100,000 |
$70,000 |
$30,000 |
--- |
--- |
--- |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
Construct |
Installation Critical Infrastructure/ Public Safety Bldgs. |
Installation Civic Center Bldgs. |
--- |
--- |
--- |
Project Justification
Currently, the CityÕs critical infrastructure and government buildings are not secured against unauthorized access. This is particularly important for the CityÕs water, wastewater, and public safety buildings as the City grows. These critical facilities are essential to the City and must be secured and protected from vandalism and tampering to ensure the safety of all of the residents.
In addition to protecting the critical infrastructure, it is important to have control over the accessibility to the City Government buildings, as there are thousands of dollars of valuable equipment as well as confidential data located in these buildings.
In order to provide safe and secure entry and exit to all City facilities, a card access system is the most cost effective system.
Comments
The City will need to solicit
proposals from qualified firms to determine the exact cost the purchase,
install and maintain the security equipment.
PARK DEVELOPMENT CAPITAL FINANCIAL SUMMARY CHART |
|||||||||
PROJECT TITLE |
FUNDING SECURED |
FUNDING SOURCE |
PRIORITY |
2005/06 FY |
2006/07 FY |
2007/08 FY |
2008/09 FY |
2009/10 FY |
|
YES |
NO |
||||||||
Downtown Waterfront ÒRiver Walk TrailÓ |
|
X |
RDA debt and additions bonding |
3 |
$150,000 |
$150,000 |
$1,300,000 |
$800,000 |
--- |
Municipal Swimming Pool |
|
X |
General Funds |
3 |
--- |
$50,000 |
$200,000 |
$2,250,000 |
--- |
Shea Park (Airport Rd) |
X |
|
Shea Homes |
1 |
$300,000 |
$1,000,000 |
--- |
--- |
--- |
Skate Park |
|
X |
Developer Fees |
4 |
--- |
--- |
--- |
$100,000 |
--- |
Location: Riverfront area
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
|
|
X |
|
|
Project Background
The creation of a new downtown waterfront ÒRiverwalk trailÓ is one part of the overall revitalization of the Riverfront and Rio VistaÕs historic downtown commercial area. This project provides a public space for recreation with direct access to the river for pedestrians, fishing hiking and day-trippers. It also sets the stage for redevelopment of adjacent private and public property while creating a focus for new investment.
Project Objectives
á Attract private investment to the downtown area.
á Provide recreation space and improve public access to Rio VistaÕs unique waterfront.
á Links riverfront from Main Street to drawbridge with a new pedestrian walkway.
Existing Condition
Currently, there are undeveloped and underutilized vacant parcels that are poorly maintained. It presents a poor image of the community at a key town entranceway on Highway 12 and drawbridge. This neglected area has been given priority by Council, Economic Development Marketing Committee and Chamber for redevelopment.
Fiscal Implications
No funds are currently available for this project. The most immediate prospect for financing is the refinance of current RDA debt with an additional $ 2-3 million revenue bond for these specific improvements. (See ÒHow to Raise $2-3 Million for Selected Improvements on the Downtown WaterfrontÓ. Jeff Pyle, 11/03/04)
Source of Funds= Refinance RDA debt and additions bonding.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
|
$2.4 M |
$150,000 |
$150,000 |
$1,300,000 |
$800,000 |
--- |
TOTAL |
|
$2.4 M |
$150,000 |
$150,000 |
$1,300,000 |
$800,000 |
--- |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
Conceptual Design Started |
Legal & Design |
Engineering & Permits |
Construct Phase I |
Construct Phase 2 |
|
Project Justification
á Improve Rio Vista entranceway image.
á First steps of public commitment to revitalize the waterfront.
á Encourage long-term private investment.
á Protects shoreline and provides public open space at city center.
Comments
Part of large waterfront redevelopment with public expenses estimated at $6 - $10 million.
Needed to improve streetscape access and provide Òshovel readyÓ development sites adjacent to Downtown and Waterfront.
Location: To
be Determined
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
|
|
X |
|
|
Project Background
The City pool needs to be expanded to accommodate additional use and future growth. The current facility may not be expandable due to age and obsolescence.
Project Objectives
To provide a facility able to accommodate future needs for aquatic sports and recreation.
Existing Condition
The current pool is obsolete and nearing the end of its useful life. It is too small to accommodate future needs or expansion required by growth. Currently, it is unclear how the proposed nonprofit/foundation pool will fulfill this need. It is likely that the City will need a municipal facility to provide for activities not currently planned (water slides, recreational aquatic activities outside of competitive swimming and Òlap poolÓ).
Fiscal Implications
The cost of constructing a new aquatic complex may exceed $2 million. The 2003 Interim Municipal Facilities Fee allocated $1.3 million to a pool facility. The Goodwin study recommended this amount should be increased. Currently, there is no consideration for ÒpartneringÓ with The Rio Vista Foundation or providing additional facilities at the Foundation site, when that pool is sited.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
$2,500,000 |
$2,500,000 |
--- |
$50,000 |
$200,000 |
$2,250,000 |
--- |
TOTAL |
$2,500,000 |
$2,500,000 |
--- |
$50,000 |
$200,000 |
$2,250,000 |
--- |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
|
|
Planning/ ProgrammingEngineering/ Design |
Design Pool |
Construct Pool |
--- |
Project Justification
A new pool will be needed to accommodate future growth. The communityÕs needs will not entirely be served by the Foundation pool or the Trilogy pool. It is unlikely that the existing pool can successfully be reconstructed and expanded.
Comments
Facilities programming and policy direction needed.
Location: Airport Road and Baumann Road, west side
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
X |
|
|
|
|
Project Background
Shea Homes has agreed to donate to the City a fully developed, four acre park. This Park will have the following amenities: Four tennis courts, two basketball courts, one BBQ pavilion, and one dog park.
Project Objectives
Construct a community park with recreational facilities that are not available currently at other facilities.
Existing Condition
This parcel of land is
currently undeveloped, raw land.
Fiscal Implications
Shea homes has donated the land and has agreed to construct a community park for the City. No City funds will be needed to construct the park. The City will be responsible for maintaining the park facilities. The total value of this donation---land and park facilities--- is approximately $3,000,000. The development costs will equal approximately $500,000, which will be paid as follows: 50% Park Development Fees and 50% Fee Credits.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
|
|
$500,000 |
--- |
--- |
--- |
--- |
TOTAL |
$500,000 |
$500,000 |
$500,000 |
--- |
--- |
--- |
--- |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
N/A |
Design Site Prep. |
Construction |
N/A |
N/A |
N/A |
Project Justification
This park development project is fully funded by Shea Homes and will be a great asset to residents of Rio Vista. The facilities planned for this park will provide recreational activities to residents that are currently unavailable.
Comments
This project is anticipated to be completed within nine months from the date the project is initiated. The following page is the conceptual design for this park.
Location: Undecided
Priority
(Place an X to indicate
priority. 1 is highest, 5 is lowest)
1 |
2 |
3 |
4 |
5 |
|
|
|
X |
|
Project Background
The skate park the city currently has does not meet the needs of the youth and it is not used as a result. The location is poor, because it is unprotected from the wind and experiences high winds regularly. The park is also not located conveniently for use.
Project Objectives
Give teens additional recreational outlets that are of interest to them, easily accessed, and impacted less by the regular winds experienced in this city.
Existing Condition
The existing skate park is cracking and in poor condition. This combined with the poor location of the park results in the park not being used at all.
Fiscal Implications
The cost to build this park can likely be funded with developer fees, depending on where the final park site is located.
Project Costs:
|
Budget through 6/2010 |
Estimated Total Project Cost |
----------Five
Year Funding---------- |
||||
1/1/05
– 6/30/10 |
2005 / 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
||
|
|
|
|
|
--- |
$100,000 |
--- |
TOTAL |
$100,000 |
|
--- |
--- |
--- |
$100,000 |
--- |
Phasing:
To Date |
2005/ 06 |
2006 / 07 |
2007 / 08 |
2008 / 09 |
2009 / 10 |
N/A |
N/A |
N/A |
N/A |
Design Construct |
N/A |
Project Justification
There are a very limited amount of recreational activities available to teens living in Rio Vista and it is the CityÕs goal to provide affordable recreational activities for all age groups. Teens have expressed a strong desire to have a skate park that has better facilities and is located in a low wind, easily accessed site. Providing teens with recreational outlets that meet their interests leads to less delinquent behavior.
Comments
The estimate provided is a general estimate. Staff will need to research the cost of various skate parks and determine which facilities the teens prefer and develop an estimate based upon that information.
The equipment at the existing site will be removed and disposed of once the new skate park is constructed.